RNS Number : 5549D
Jourdan PLC
16 September 2008
 




Jourdan PLC

(Jourdan or the "Company")


Chairman's Statement



Financial Results


Another year, another set of accounting principles, another year of restated comparatives with the result that it has been necessary to expand the Report and Accounts to 70 pages this year from 36 pages last year. Do our stakeholders actually benefit from the considerable expense and time devoted to meeting the ever more esoteric demands of the regulators? It seems an irresponsible waste of national resources. However, we have complied with the dictate of the law and therefore present these consolidated financial statements in accordance with accounting policies which are based on IFRS, and comparative figures have been restated accordingly.

 

It has been a year of substantial progress with the disposal of the loss making business of Suncrest Surrounds Limited, a major increase in profits from continuing activities and agreement for the future funding of the Pension Fund reached with the Pension Fund Trustees. Full year sales from continuing activities increased by 11% to £21.0 million (2007: £18.8 million). Operating profit from continuing activities before amortisation and impairment of intangibles was £2,758,000 (2007: £1,758,000). However, these results have also been flattered by a £653,000 profit on the sale of the Andover factory and a surplus of £410,000 on settlement of certain pension liabilities.


Profit before tax was £344,000 (2007: £1,235,000). The profit is after deducting the £1,364,000 loss on sale of the discontinued activity. Earnings per share for the year were 9.0p (2007: 33.0p).


The Company remains well capitalised, with net current assets of £358,000 at 30 June 2008 (2007 net current liabilities £719,000) and the Company agreed new bank facilities with Lloyds TSB for the year beginning 1 July 2008.  


I am pleased to announce that your Directors recommend a dividend of 8.0p per share (2007: 8.0p) which it is proposed to pay on 21 November 2008 to members on the register on 17 October 2008.


  Operating Companies


Westfield Medical/Clinipak, the leading UK manufacturer and supplier of single-use sterilisation packaging material to the medical and healthcare industry, achieved substantially improved sales and profits. Sales to all sectors rose, and exports in particular benefited from the devaluation of Sterling


Corby, the internationally renowned manufacturer of trouser presses, again achieved lower profits on marginally reduced sales. However, sales to export markets in currencies other than Sterling helped profitability as Sterling devalued gradually throughout the year. Corby continue to use the vacated long leasehold factory at Andover which was sold during the year for £1m with vacant possession to be given in January 2009. The Corby product continues to be manufactured at Peterlee for the time being.


Nelsons Labels, which manufactures and sells a variety of fabric-based labels for mattresses, carpets and upholstery, had another disappointing year. The acquisition of Prime Packaging in March 2007, whilst strategically correct, brought a number of unforeseen problems which resulted in poor operational results exacerbated by significant legal expenses.


Suncrest, the manufacturer of fireplace suites, mantelpieces and electric fires, continued to suffer from weakness in all markets. Sales were lower than the previous year and losses were incurred. However, in May the business and assets were sold to Newco 97531 Limited, a subsidiary of the CJ Group Limited which owns Magiglo Limited. This resulted in a large one off cost but eliminated the continual trading losses, leaving the Group in a much stronger and more profitable position for the future. The sale also secured the jobs of 130 employees.


Group Pensions

As at 30 June 2008, the pension obligation (after tax) has increased to £2,070,000 compared with £1,061,000 at 30 June 2007. By August next year further substantial progress in funding this deficit should have taken place. The Fund currently has 7 active members, reduced from 17 last year.


People

Our employees have worked exceptionally hard to achieve these results in difficult market conditions. Their skill and motivation is essential to Jourdan's success, and we thank them all.


Outlook

Following the disposal of the Suncrest business, the Group is well positioned to yield positive returns to shareholders. Whilst trading conditions remain difficult for the Group's consumer businesses, the medical packaging business is a clear leader in a strong market place with excellent prospects. In addition, the Group holds valuable property assets and has taken major steps to manage its obligations in the pensions arena.  


Trading for the year to date is highly satisfactory and, while the outturn for the current year cannot be certain given the prevailing economic climate, it is pleasing to report that profits of the reduced Group are well ahead of budget and the same period last year. Bearing in mind the increasingly onerous regulatory and financial requirements for small companies, your Board continues to explore all available alternatives to maximise value for shareholders. 



J David Abell

16 September 2008

  CONSOLIDATED INCOME STATEMENT



Year to
30 June 2008

Year to
30 June 2007



£000s

£000s

Continuing operations




Revenue


20,970

18,831

Cost of sales


(13,899)

(12,335)





Gross profit


7,071

6,496





Net operating costs:




Operating costs


(5,433)

(4,935)

Profit on disposal of non-current assets classified as held for sale


653

-

Net operating costs


(4,780)

(4,935)

Operating profit


2,291

1,561

Profit on disposal of available-for-sale investments


-

197

Finance income


109

21

Finance costs


(149)

(198)

Profit before tax


2,251

1,581

Taxation 


(595)

(268)

Profit for the year from continuing operations


1,656

1,313

Discontinued operation




Loss for the year after taxation


(367)

(242)

Loss on disposal after taxation


(982)

-

Loss for the year from discontinued operation


(1,349)

(242)

Profit for the year attributable to equity holders of the Parent Company


307

1,071





Earnings per share from continuing operations


Pence

Pence

Basic


48.7

40.5

Diluted


48.7

40.5

Loss per share from discontinued operation




Basic


(39.7)

(7.5)

Diluted


(39.7)

(7.5)

Earnings per share from continuing and discontinued operations




Basic


9.0

33.0

Diluted


9.0

33.0

  CONSOLIDATED BALANCE SHEET




As at
30 June
2008

As at
30 June
2007



£000s

£000s

ASSETS




Non-current assets




Property, plant and equipment


1,629

2,137

Goodwill


4,736

5,192

Other intangible assets


522

989

Deferred tax assets


714

247



7,601

8,565





Current assets




Inventories


2,029

3,522

Trade and other receivables


4,092

5,146

Current tax receivable


90

-



6,211

8,668





Non-current assets classified as held for sale


1,502

1,781





Total assets


15,314

19,014





LIABILITIES




Current liabilities




Trade and other payables


(5,853)

(8,676)

Current portion of deferred consideration


-

(419)

Current tax payable


-

(292)



(5,853)

(9,387)

Non-current liabilities




Deferred consideration


-

(224)

Long-term provisions


(44)

(44)

Pension liability


(2,875)

(1,516)



(2,919)

(1,784)





Total liabilities


(8,772)

(11,171)





Net assets


6,542

7,843





EQUITY




Share capital


3,400

3,400

Share premium account


260

260

Other reserves


3,145

3,145

Profit and loss reserve


(263)

1,038

Equity attributable to equity holders of the Parent Company


6,542

7,843


  CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE




Year to
30 
June
2008

Year to
30 June
2007



£000s

£000s





Actuarial (loss)/gain recognised in the pension scheme


(1,931)

1,068

Movement on deferred tax relating to pension liability


522

(321)

Net (expense)/income recognised directly in equity


(1,409)

747

Profit for the year


307

1,071

Total recognised income and expense in the year attributable to equity holders


(1,102)

1,818


  CONSOLIDATED CASH FLOW STATEMENT




Year to
30 June
2008

Year to
30 June

2007



£000s

£000s

Cash flows from operating activities




Profit after tax


307

1,071

Adjustments for:




    Depreciation


445

529

    Amortisation of intangible assets


260

197

    Impairment of intangible assets


207

-

    Profit on disposal of property, plant and equipment


(653)

-

    Profit on sale of investments


-

(197)

    Loss on sale of discontinued operation


1,364

-

    Other gains


(499)

(134)

    Finance income


(13)

(8)

    Finance cost


238

269

    Tax expense recognised in income statement


37

164

    Decrease in inventories


526

121

    Increase in trade and other receivables


(181)

(207)

    (Decrease)/increase in trade and other payables


(432)

136





Cash generated from operations


1,606

1,941

Interest paid


(238)

(282)

Tax paid


(327)

(321)





Net cash from operating activities


1,041

1,338





Cash flows from investing activities




Acquisition of subsidiaries, net of cash acquired


(187)

(2,158)

Purchase of property, plant and equipment


(206)

(219)

Proceeds from sale of non-current assets


932

-

Proceeds from disposal of equipment


6

31

Proceeds from disposal of available-for-sale investments


-

613

Proceeds from disposal of discontinued operation


70

-

Interest received


13

8





Net cash generated from/(used in) investing activities


628

(1,725)





Cash flows from financing activities




Dividends paid


(272)

(162)





Net cash used in financing activities


(272)

(162)





Net increase/(decrease) in cash and cash equivalents


1,397

(549)

Cash and cash equivalents at beginning of year


(3,401)

(2,852)





Cash and cash equivalents at end of year


(2,004)

(3,401)

  NOTES TO THE SUMMARISED CONSOLIDATED FINANCIAL STATEMENTS



1.    Basis of preparation

These summarised consolidated financial statements have been prepared under the historical cost convention.


The Group's financial statements up to and including those for the year ended 30 June 2007 were prepared in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). With effect from 1 July 2007, the Company, being listed on the AIM Market of the London Stock Exchange, is required to present its Consolidated Financial Statements in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. Accordingly, these Consolidated Financial Statements have been prepared in accordance with the accounting policies set out below which are based on IFRS in issue as adopted by the European Union and in effect at 30 June 2008. 


Comparative figures have been restated in these financial statements to reflect changes in accounting policies as a result of the adoption of IFRS. The disclosures required by IFRS 1 concerning the transition from UK GAAP to IFRS will be disclosed in the full Financial Statements.


2.    Accounts

For the purpose of Section 240 of the UK Companies Act 1985 this announcement constitutes non-statutory accounts. No statutory accounts dealing with the year ended 30 June 2008 have been delivered to the Registrar of Companies nor have yet been reported on by the auditor. Statutory accounts for the year ended 30 June 2007 have been delivered to the Registrar of Companies and reported on by the auditor, receiving an unqualified opinion.


3.    Report and accounts and AGM

Copies of the Annual Report will be posted to shareholders shortly and copies will also be available from the registered office, Elm House, Elmer Street North, Grantham, Lincolnshire NG31 6RE.


The Annual General Meeting will be held at 1000 on 20 November 2008 at the offices of Bird &Bird, 90 Fetter LaneLondon EC4A 1JP.


4.    Dividends

The Directors propose to declare a dividend of 8p per share (2007: 8p) on the issued ordinary shares of £1 each in the Company.


5.    Segmental reporting

The Group's primary reporting format is business segment.


Business segment analysis:  The financial performance of each of the business segments is summarised below. All assets reside in the UK.

Consumer products relate to John Corby Limited. Industrial products include Westfield Medical Limited, Clinipak Limited and Nelsons Labels (Manchester) Limited. Discontinued operation relates to Tribulation Limited (formerly Suncrest Surrounds Limited).

  

Year ended 
30June 2008

Consumer products

Industrial products

Central costs and consolidation

Continuing operations

Discontinued operation


£000s

£000s

£000s

£000s

£000s

Revenue

3,419

17,531

20

20,970

7,328

Operating profit/(loss) before amortisation and impairment of intangibles

239

1,607

912

2,758

(454)

Operating profit/(loss)

239

1,140

912

2,291

(454)







Assets

3,435

18,842

(7,714)

14,563

751

Liabilities

(1,426)

(11,775)

5,180

(8,021)

(751)

Total capital employed

2,009

7,067

(2,534)

6,542

-

Goodwill

-

4,736

-

4,736

-

Other intangible assets

-

522

-

522

-







Capital expenditure

8

174

-

182

24

Depreciation

8

227

20

255

190

Amortisation and impairment of intangible assets

-

467

-

467

-

Share based payment expense

-

-

73

73

-

Year ended 
30 June 2007












Revenue

3,545

15,266

20

18,831

8,641

Operating profit/(loss) before amortisation of intangibles

282

1,468

8

1,758

(262)

Operating profit/(loss)

282

1,271

8

1,561

(262)







Assets

2,978

18,925

(8,389)

13,514

5,500

Liabilities

(976)

(8,356)

2,436

(6,896)

(4,275)

Total capital employed

2,002

10,569

(5,953)

6,618

1,225

Goodwill

-

5,192

-

5,192

-

Other intangible assets

-

989

-

989

-







Capital expenditure

-

193

2

195

24

Depreciation

8

203

57

268

261

Amortisation of intangible assets

-

197

-

197

-

Share based payment expense

-

-

66

66

-


   6.    Discontinued operation

On 14 May 2008 the business of Tribulation Limited (formerly Suncrest Surrounds Limited) was sold to Newco 97531 Limited, a subsidiary of CJ Group Limited.  As at 30 June 2008 this operation is reported as a discontinued operation.




2008

2007



£000s

£000s





Revenue


7,328

8,641

Cost of sales


(5,458)

(6,249)





Gross profit


1,870

2,392





Net operating costs


(2,324)

(2,654)

Operating loss


(454)

(262)

Finance costs


(89)

(84)





Loss before tax


(543)

(346)

Loss on disposal


(1,364)

-

Taxation 


558

104

Loss for the year from discontinued operation


(1,349)

(242)


Cash flows from discontinued operation


2008

2007



£000s

£000s





Net cash flow from operating activity


233

(54)

Net cash flow from investing activity


46

(4)

Net cash flow from financing activity


-

-

Net increase/(decrease) in cash and cash equivalents


279

(58)


In accordance with IAS 7 and IFRS 5, the cash flows above in respect of the discontinued operation are included in the consolidated cash flow statement under their respective headings.


Loss on disposal of discontinued operation


2008

2007



£000s

£000s





Property, plant and equipment


263

-

Inventories


967

-

Trade and other receivables


1,552

-

Trade and other payables


(1,031)

-

Net assets


1,751

-

Disposal proceeds (net of professional fees)


387

-

Loss on disposal


(1,364)

-



7.         Earnings per share

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period.
 
The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of interest on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.
 
Reconciliations of the earnings and the weighted average number of shares used in the calculations are set out below:

 

Year ended 30 June 2008

Earnings attributable to equity holders of the Parent Company

Weighted average number of shares

Earnings per share


£000s

Number

Pence





Profit after tax for calculation of basic earnings per share

307



Notional taxed interest income accruing on dilution

19



Profit after tax for calculation of diluted earnings per share

326



Add-back amortisation and impairment of intangible assets, net of tax

336



Adjusted diluted profit before amortisation of intangible assets

662







Number of shares for calculation of basic earnings per share


3,400,010


Dilutive effect of potential shares


9,137


Number of shares for calculation of diluted earnings per share


3,409,147






Basic earnings per share



9.0

Diluted earnings per share



9.0

Adjusted basic earnings per share



18.9

Adjusted diluted earnings per share



18.9





Continuing




Basic earnings per share

1,656


48.7

Adjusted basic earnings per share

1,992


58.6





Discontinued




Basic earnings per share

(1,349)


(39.7)

Adjusted basic earnings per share

(1,349)


(39.7)

  

Year ended 30 June 2007

Earnings attributable to equity holders of the Parent Company

Weighted average number of shares

Earnings per share


£000s

Number

Pence





Profit after tax for calculation of basic earnings per share

1,071



Notional taxed interest income accruing on dilution

-



Profit after tax for calculation of diluted earnings per share

1,071



Add-back amortisation of intangible assets, net of tax

138



Adjusted diluted profit before amortisation of intangible assets

1,209







Number of shares for calculation of basic earnings per share


3,240,886


Dilutive effect of potential shares


-


Number of shares for calculation of diluted earnings per share


3,240,886






Basic earnings per share



33.0

Diluted earnings per share



33.0

Adjusted basic earnings per share



37.3

Adjusted diluted earnings per share



37.3





Continuing




Basic earnings per share

1,313


40.5

Adjusted basic earnings per share

1,451


44.8





Discontinued




Basic earnings per share

(242)


(7.5)

Adjusted basic earnings per share

(242)


(7.5)


For the year ended 30 June 2007 the exercise price of the share options was greater than the average middle market price of the shares. As such the shares are anti-dilutive.


For the year ended 30 June 2008 the above applies for the majority of the share options. For the remainder the notional interest charge outweighs the number of free shares.  As such the shares are anti-dilutive.


This information is provided by RNS
The company news service from the London Stock Exchange
 
 
 

RNS news service provided by Hemscott Group Limited.